SWP Calculator

Plan systematic withdrawals from your mutual fund investments

Investment Details

₹1L₹10Cr
₹1K₹5L
1%30%
1 Yr40 Yrs

Sustainable Monthly Withdrawal

₹41.67 K

This withdrawal amount can be sustained indefinitely while keeping your corpus intact.

Withdrawal Summary

₹60.00 LTotal Withdrawn

Total Withdrawn

₹60.00 L

Final Balance

₹1.77 Cr

Withdrawn
Remaining
Initial Corpus

₹50.00 L

Total Growth

₹1.87 Cr

Year-wise Breakdown

YearOpening BalanceWithdrawalGrowthClosing Balance
1₹50.00 L₹3.00 L+₹5.09 L₹52.09 L
2₹52.09 L₹3.00 L+₹5.31 L₹54.41 L
3₹54.41 L₹3.00 L+₹5.56 L₹56.96 L
4₹56.96 L₹3.00 L+₹5.82 L₹59.79 L
5₹59.79 L₹3.00 L+₹6.12 L₹62.91 L
6₹62.91 L₹3.00 L+₹6.45 L₹66.35 L
7₹66.35 L₹3.00 L+₹6.81 L₹70.16 L
8₹70.16 L₹3.00 L+₹7.21 L₹74.36 L
9₹74.36 L₹3.00 L+₹7.65 L₹79.01 L
10₹79.01 L₹3.00 L+₹8.13 L₹84.14 L

Showing first 10 years. Download CSV for complete data.

About SWP (Systematic Withdrawal Plan)

What is SWP?

SWP allows you to withdraw a fixed amount regularly from your mutual fund investments while the remaining corpus continues to grow.

How it Works

Your investment earns returns while you withdraw monthly. If returns exceed withdrawals, your corpus may actually grow over time.

Tax Efficiency

SWP is more tax-efficient than FD interest. Only the capital gains portion is taxed, not the principal amount withdrawn.

Ideal For

Retirees seeking regular income, creating pension-like income stream, or anyone needing periodic cash flows from investments.

Frequently Asked Questions